SCREEN PROFITS REPORT
2022 · Sean McNamara · James Pang Hong | Paul Currie | Wei Han | Sean McNamara | David Brookwell | Hong Pang | Evan Wang | Qingfeng Du · 1 hr 38 min
King Louis XIV's quest for immortality leads him to capture and steal a mermaid's life force, a move that is further complicated by his illegitimate daughter's discovery of the creature.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Pierce Brosnan | 2022 | $2,703,599 | $2,974,328 | (est) |
| Kaya Scodelario | 2022 | $4,000,000 | $4,400,547 | (est) |
| Benjamin Walker | 2022 | $2,800,000 | $3,080,383 | (est) |
| William Hurt | 2022 | $849,386 | $934,441 | (est) |
| Rachel Griffiths | 2022 | $199,987 | $220,013 | (est) |
| Fan Bingbing | 2022 | $800,000 | $880,109 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $1,758,963 | $1,935,100 |
| International International theatrical box office gross. | 2022 | $472,484 | $519,797 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $2,231,447 | $2,391,544 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $1,068,475 (est) | $1,175,469 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $201,336 | $221,497 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $228,781 | $251,690 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $12,674 | $13,943 |
| Physical Purchases Physical Purchases: DVD $21,830, BluRay $21,830 | 2022 | $43,659 | $48,031 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $304,500 (est) | $334,992 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $1,859,425 | $2,045,622 |
| Expenses | |||
| Budget Production budget. | 2022 | $40,000,000 | $42,869,833 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $3,106,576 | Reg Main Pred: $6,552,984 | 2022 | $2,120,000 (est) | $2,332,290 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $24,730 (est) | $27,207 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $4,800,000 (est) | $5,280,656 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $46,944,730 | $50,509,985 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-45,085,305 | $-48,464,364 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
