SCREEN PROFITS REPORT
2024 · Alex Schaad · Tobias Walker | Philipp Worm · 1 hr 43 min
At first glance, Leyla and Tristan seem like a happy young couple. But when they travel to a mysterious, remote island, a game of identities begins, which changes everything.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Jonas Dassler | 2024 | $37,500 | $38,480 | (est) |
| Mala Emde | 2024 | $5,000 | $5,131 | (est) |
| Dimitrij Schaad | 2024 | $3,125 | $3,207 | (est) |
| Maryam Zaree | 2024 | $2,000 | $2,052 | (est) |
| Thomas Wodianka | 2024 | $1,250 | $1,283 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $10,342 | $10,612 |
| International International theatrical box office gross. | 2024 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $10,342 | $10,342 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $5,171 (est) | $5,306 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $1,819 | $1,866 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $2,189 | $2,247 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $68 | $69 |
| Physical Purchases Physical Purchases: DVD $164, BluRay $201 | 2024 | $365 | $375 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $1,773 (est) | $1,819 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $11,384 | $11,682 |
| Expenses | |||
| Budget Production budget. | 2024 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $93,052 | Reg Main Pred: $520,423 | 2024 | $80,000 (est) | $82,091 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $148 (est) | $152 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $30,000 (est) | $30,784 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $360,148 | $369,562 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $-348,764 | $-357,880 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
