SCREEN PROFITS REPORT
2020 · Jeff Wadlow · Jason Blum | Marc Toberoff | Jeff Wadlow · 1 hr 49 min
When the owner and operator of a luxurious island invites a collection of guests to live out their most elaborate fantasies in relative seclusion, chaos quickly descends.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Michael Peña | 2020 | $800,741 | $995,976 | (est) |
| Maggie Q | 2020 | $700,000 | $870,672 | (est) |
| Lucy Hale | 2020 | $87,500 | $108,834 | (est) |
| Austin Stowell | 2020 | $80,223 | $99,783 | (est) |
| Jimmy O. Yang | 2020 | $104,829 | $130,388 | (est) |
| Ryan Hansen | 2020 | $73,876 | $91,888 | (est) |
| Portia Doubleday | 2020 | $140,000 | $174,134 | (est) |
| Michael Rooker | 2020 | $140,000 | $174,134 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2020 | $27,309,289 | $33,967,775 |
| International International theatrical box office gross. | 2020 | $22,138,019 | $27,535,658 |
| Worldwide Combined worldwide theatrical box office gross. | 2020 | $49,447,308 | $59,936,710 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2020 | $22,509,852 (est) | $27,998,151 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2020 | $6,270,544 | $7,799,413 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2020 | $4,253,893 | $5,291,068 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2020 | $348,125 | $433,004 |
| Physical Purchases Physical Purchases: DVD $561,809, BluRay $406,827 | 2020 | $968,637 | $1,204,807 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2020 | $4,796,626 (est) | $5,966,127 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2020 | $39,147,677 | $48,692,570 |
| Expenses | |||
| Budget Production budget. | 2020 | $7,000,000 | $8,484,930 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.72 peak theatrical | Peer Count: 4 | Peer Median: $26,000,000 | Reg Box Pred: $17,240,248 | Reg Main Pred: $21,038,505 | 2020 | $8,750,000 (est) | $10,883,404 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $2,307,310 (est) | $2,869,872 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $583,300 (est) | $725,519 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $840,000 (est) | $1,044,807 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2020 | $19,480,610 | $24,008,533 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2020 | $19,667,067 | $24,684,037 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
