ScreenProfits

SCREEN PROFITS REPORT

Without a Paddle

2004 · Steven Brill · Donald De Line · 1 hr 35 min

After their friend dies, three men decide to fulfill their childhood dream by going on a camping expedition for the lost D. B. Cooper bounty, with calamitous results.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Seth Green 2004 $607,136 $1,034,606 (est)
Matthew Lillard 2004 $380,000 $647,549 (est)
Dax Shepard 2004 $361,475 $615,981 (est)
Abraham Benrubi 2004 $152,000 $259,020 (est)
Ethan Suplee 2004 $95,000 $161,887 (est)
Burt Reynolds 2004 $380,000 $647,549 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2004 $58,169,327 $99,124,968
International International theatrical box office gross. 2004 $14,859,863 $25,322,339
Worldwide Combined worldwide theatrical box office gross. 2004 $73,029,190 $121,277,167
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2004 $35,028,609 (est) $59,691,419 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2004 $452,069 $770,360
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2004 $0 $0
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2004 $9,319,149 $15,880,540
Physical Purchases Physical Purchases: VHS $950,674, DVD $10,932,748 2004 $11,883,422 $20,250,257
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2004 $12,289,220 (est) $20,941,768 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2004 $68,972,469 $117,534,345
Expenses
Budget Production budget. 2004 $19,000,000 $31,552,673
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 4 | Peer Median: $27,500,000 | Reg Box Pred: $22,155,807 | Reg Main Pred: $17,495,481 2004 $23,750,000 (est) $40,471,810 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2004 $2,756,762 (est) $4,697,733 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2004 $1,710,517 (est) $2,914,852 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2004 $2,280,000 (est) $3,885,294 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2004 $49,497,279 $83,522,362
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2004 $19,475,190 $34,011,983
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.