SCREEN PROFITS REPORT
2022 · Kristina Buožytė | Bruno Samper · Asta Liukaitytė | Daiva Varnaitė Jovaišienė | Alexis Perrin | Kristina Buožytė · 1 hr 54 min
Struggling to survive with her father after the collapse of Earth's ecosystem, 13-year-old Vesper must use her wits, strength and bio-hacking abilities to fight for the future.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Raffiella Chapman | 2022 | $287,553 | $316,348 | (est) |
| Eddie Marsan | 2022 | $315,721 | $347,336 | (est) |
| Rosy McEwen | 2022 | $62,500 | $68,759 | (est) |
| Richard Brake | 2022 | $250,000 | $275,034 | (est) |
| Melanie Gaydos | 2022 | $93,205 | $102,538 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $49,493 | $54,449 |
| International International theatrical box office gross. | 2022 | $1,621,372 | $1,783,731 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $1,670,865 | $1,790,743 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $673,295 (est) | $740,717 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $15,617 | $17,181 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $16,804 | $18,487 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $1,186 | $1,305 |
| Physical Purchases Physical Purchases: DVD $2,273, BluRay $2,273 | 2022 | $4,546 | $5,001 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $9,563 (est) | $10,521 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $721,012 | $793,211 |
| Expenses | |||
| Budget Production budget. | 2022 | $5,000,000 | $5,358,729 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $854,632 | Reg Main Pred: $2,048,581 | 2022 | $889,000 (est) | $978,022 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $9,589 (est) | $10,550 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $600,000 (est) | $660,082 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $6,498,589 | $7,007,382 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-5,777,578 | $-6,214,171 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
