ScreenProfits
ScreenProfits Trending: Spider-Man: Brand New Day
Got a Tip? Tip Us
ScreenProfits
Got a Tip? Tip Us
Trending Spider-Man: Brand New Day Coyote vs. Acme The Odyssey Insidious: Out of the Further The Dog Stars

SCREEN PROFITS REPORT

SAS: Rise of the Black Swan

COVID-era release This film was released during the COVID-era box office disruption (March 13, 2020 to June 30, 2021), which may materially affect theatrical performance, downstream revenues, and profitability comparisons.

2021 · Magnus Martens · Joe Simpson | Kwesi Dickson | Andy McNab | Laurence Malkin · 2 hr 4 min

A small army of well trained criminals led by Grace Lewis have hijacked a train deep beneath the English Channel.

Action
Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Sam Heughan 2021 $37,500 $44,543 (est)
Ruby Rose 2021 $25,000 $29,696 (est)
Andy Serkis 2021 $17,500 $20,787 (est)
Hannah John-Kamen 2021 $12,500 $14,848 (est)
Tom Hopper 2021 $8,750 $10,393 (est)
Noel Clarke 2021 $5,000 $5,939 (est)
Owain Yeoman 2021 $5,000 $5,939 (est)
Ray Panthaki 2021 $750 $891 (est)
Anne Reid 2021 $5,000 $5,939 (est)
Tom Wilkinson 2021 $5,000 $5,939 (est)
Jing Lusi 2021 $750 $891 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2021 $146,329 $173,813
International International theatrical box office gross. 2021 $52,103 $61,889
Worldwide Combined worldwide theatrical box office gross. 2021 $198,432 $229,698
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2021 $94,006 (est) $111,662 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2021 $30,314 $36,008
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2021 $21,408 $25,429
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2021 $1,582 $1,879
Physical Purchases Physical Purchases: DVD $2,565, BluRay $2,185 2021 $4,750 $5,642
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2021 $25,618 (est) $30,430 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2021 $177,678 $211,050
Expenses
Budget Production budget. 2021 $250,000 N/A
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 0 | Reg Box Pred: $490,204 | Reg Main Pred: $1,883,986 2021 $159,000 (est) $188,864 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $2,487 (est) $2,955 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $30,000 (est) $35,635 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2021 $441,487 $524,409
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2021 $-263,810 $-313,359
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.