SCREEN PROFITS REPORT
November
2018 · Rainer Sarnet · Katrin Kissa · 1 hr 55 min
In a poor Estonian village, a group of peasants use magic and folk remedies to survive the winter, and a young woman tries to get a young man to love her.
SCREEN PROFITS REPORT
2018 · Rainer Sarnet · Katrin Kissa · 1 hr 55 min
In a poor Estonian village, a group of peasants use magic and folk remedies to survive the winter, and a young woman tries to get a young man to love her.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Rea Lest | 2018 | $7,500 | $9,615 | (est) |
| Jörgen Liik | 2018 | $5,000 | $6,410 | (est) |
| Arvo Kukumägi | 2018 | $3,125 | $4,006 | (est) |
| Katariina Unt | 2018 | $2,000 | $2,564 | (est) |
| Taavi Eelmaa | 2018 | $8,750 | $11,217 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2018 | $19,084 | $24,465 |
| International International theatrical box office gross. | 2018 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2018 | $19,084 | $23,842 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2018 | $9,542 (est) | $12,232 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2018 | $2,751 | $3,527 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2018 | $2,762 | $3,540 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2018 | $702 | $900 |
| Physical Purchases Physical Purchases: DVD $1,051, BluRay $644 | 2018 | $1,696 | $2,174 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2018 | $3,586 (est) | $4,597 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2018 | $21,038 | $26,970 |
| Expenses | |||
| Budget Production budget. | 2018 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $117,413 | Reg Main Pred: $291,911 | 2018 | $80,000 (est) | $102,557 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $305 (est) | $391 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $30,000 (est) | $38,459 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2018 | $360,305 | $461,896 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2018 | $-339,267 | $-434,926 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.