ScreenProfits

SCREEN PROFITS REPORT

Last Christmas

2019 · Paul Feig · David Livingstone | Emma Thompson | Paul Feig | Jessie Henderson · 1 hr 43 min

Kate is a young woman subscribed to bad decisions. Working as an elf in a year-round Christmas store is not good for the wannabe singer. However, she meets Tom there. Her life takes a new turn--that seems too good to be true.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Emilia Clarke 2019 $1,908,324 $2,402,384 (est)
Henry Golding 2019 $1,473,057 $1,854,427 (est)
Michelle Yeoh 2019 $1,203,916 $1,515,606 (est)
Emma Thompson 2019 $1,216,731 $1,531,739 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2019 $35,150,750 $44,251,179
International International theatrical box office gross. 2019 $88,295,422 $111,154,855
Worldwide Combined worldwide theatrical box office gross. 2019 $123,446,172 $151,447,259
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2019 $52,893,544 (est) $66,587,531 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2019 $3,890,075 $4,897,204
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2019 $4,241,583 $5,339,716
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2019 $621,011 $781,789
Physical Purchases Physical Purchases: DVD $993,618, BluRay $662,412 2019 $1,656,030 $2,084,771
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2019 $6,258,407 (est) $7,878,691 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2019 $69,560,650 $87,569,703
Expenses
Budget Production budget. 2019 $25,000,000 $30,670,708
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 6 | Peer Median: $62,700,000 | Reg Box Pred: $31,687,421 | Reg Main Pred: $52,717,981 2019 $31,250,000 (est) $39,340,536 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2019 $998,293 (est) $1,256,749 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2019 $980,805 (est) $1,234,733 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2019 $3,000,000 (est) $3,776,691 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2019 $61,229,099 $76,279,417
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2019 $8,331,551 $11,290,287
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.