SCREEN PROFITS REPORT
2023 · Brett Sullivan (live film) | Diane Paulus (stage) · Michael Roiff | Barry and Fran Weissler | Sara Bareilles | Jessie Nelson | Paul Morphos · 2 hr 24 min
The hit Broadway musical about a small-town pie baker with big dreams gets the silver screen treatment.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Sara Bareilles | 2023 | $81,060 | $85,636 | (est) |
| Charity Angél Dawson | 2023 | $54,040 | $57,091 | (est) |
| Caitlin Houlahan | 2023 | $33,775 | $35,682 | (est) |
| Drew Gehling | 2023 | $22,846 | $24,136 | (est) |
| Dakin Matthews | 2023 | $19,542 | $20,645 | (est) |
| Eric Anderson | 2023 | $17,200 | $18,171 | (est) |
| Joe Tippett | 2023 | $15,441 | $16,313 | (est) |
| Christopher Fitzgerald | 2023 | $17,280 | $18,255 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $5,402,148 | $5,707,094 |
| International International theatrical box office gross. | 2023 | $689,816 | $728,755 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $6,091,964 | $6,271,904 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $2,977,000 (est) | $3,145,049 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $564,232 | $596,083 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $696,462 | $735,776 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $26,189 | $27,667 |
| Physical Purchases Physical Purchases: DVD $50,347, BluRay $55,647 | 2023 | $105,994 | $111,977 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $921,332 (est) | $973,340 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $5,291,209 | $5,589,892 |
| Expenses | |||
| Budget Production budget. | 2023 | $2,702,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 1 | Reg Box Pred: $6,141,417 | Reg Main Pred: $6,715,920 | 2023 | $3,708,000 (est) | $3,917,313 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $70,902 (est) | $74,905 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $324,240 (est) | $342,543 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $6,805,142 | $7,189,285 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-1,513,934 | $-1,599,394 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
