SCREEN PROFITS REPORT
2022 · Masato Jinbo · Junichiro Tanaka | Tomoki Ueda | Makoto Furukawa | Tomoyuki Ōwada | Gōta Aijima | Mitsutoshi Ogura | Yūichi Izumi | Kento Yoshida · 2 hr 16 min
Teenage Tutor Fuutaro Uesugi has to finally choose between the 5 Nakano Sisters, who all have feelings for him, at the School's Upcoming Cultural Festival; the event that will lead to his Wedding to one of them in a Flash-Forward.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Yoshitsugu Matsuoka | 2022 | $327,401 | $360,186 | (est) |
| Kana Hanazawa | 2022 | $141,083 | $155,211 | (est) |
| Ayana Taketatsu | 2022 | $53,137 | $58,458 | (est) |
| Miku Itō | 2022 | $32,304 | $35,539 | (est) |
| Ayane Sakura | 2022 | $41,219 | $45,347 | (est) |
| Inori Minase | 2022 | $74,635 | $82,109 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $502,000 | $552,269 |
| International International theatrical box office gross. | 2022 | $3,168,507 | $3,485,791 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $3,670,507 | $3,933,851 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $1,518,403 (est) | $1,670,451 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $73,132 | $80,455 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $81,618 | $89,790 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $4,923 | $5,416 |
| Physical Purchases Physical Purchases: DVD $8,842, BluRay $8,842 | 2022 | $17,684 | $19,455 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $88,470 (est) | $97,329 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $1,784,229 | $1,962,896 |
| Expenses | |||
| Budget Production budget. | 2022 | $4,038,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $2,112,549 | Reg Main Pred: $3,184,594 | 2022 | $1,911,000 (est) | $2,102,361 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $23,730 (est) | $26,107 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $484,560 (est) | $533,082 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $6,457,290 | $7,103,902 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-4,673,061 | $-5,141,006 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
