ScreenProfits

SCREEN PROFITS REPORT

The Phantom of the Open

2022 · Craig Roberts · Tom Miller | Nichola Martin | Kate Glover · 1 hr 46 min

Maurice Flitcroft, a dreamer and unrelenting optimist, manages to gain entry to the 1976 British Open Golf Championship qualification round despite being a complete novice.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Mark Rylance 2022 $414,150 $455,622 (est)
Sally Hawkins 2022 $276,100 $303,748 (est)
Rhys Ifans 2022 $193,270 $212,623 (est)
Jake Davies 2022 $22,088 $24,300 (est)
Christian Lees 2022 $13,805 $15,187 (est)
Jonah Lees 2022 $11,365 $12,503 (est)
Mark Lewis Jones 2022 $8,283 $9,112 (est)
Johann Myers 2022 $9,292 $10,222 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2022 $748,695 $823,667
International International theatrical box office gross. 2022 $3,276,304 $3,604,382
Worldwide Combined worldwide theatrical box office gross. 2022 $4,025,222 $4,314,015
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2022 $1,684,869 (est) $1,853,586 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2022 $102,974 $113,285
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2022 $115,375 $126,928
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2022 $6,834 $7,519
Physical Purchases Physical Purchases: DVD $12,171, BluRay $12,171 2022 $24,342 $26,779
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2022 $131,337 (est) $144,488 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2022 $2,065,730 $2,272,586
Expenses
Budget Production budget. 2022 $2,761,000 N/A
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 1 | Reg Box Pred: $2,393,708 | Reg Main Pred: $4,683,901 2022 $2,342,000 (est) $2,576,520 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2022 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2022 $27,474 (est) $30,225 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2022 $331,320 (est) $364,497 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2022 $5,461,794 $6,008,720
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2022 $-3,396,064 $-3,736,135
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.