ScreenProfits

SCREEN PROFITS REPORT

The Last Voyage of the Demeter

2023 · André Øvredal · Bradley J. Fischer | Mike Medavoy | Arnold W. Messer · 1 hr 58 min

A crew sailing from Varna (Bulgaria) by the Black Sea to England find that they are carrying very dangerous cargo.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Corey Hawkins 2023 $1,350,000 $1,426,206 (est)
Aisling Franciosi 2023 $750,000 $792,337 (est)
David Dastmalchian 2023 $496,751 $524,792 (est)
Liam Cunningham 2023 $250,000 $264,112 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2023 $13,637,180 $14,406,985
International International theatrical box office gross. 2023 $8,149,095 $8,609,103
Worldwide Combined worldwide theatrical box office gross. 2023 $21,786,275 $22,429,782
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2023 $10,078,228 (est) $10,647,134 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2023 $1,499,367 $1,584,004
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2023 $1,844,202 $1,948,305
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2023 $71,075 $75,087
Physical Purchases Physical Purchases: DVD $137,576, BluRay $152,058 2023 $289,635 $305,984
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2023 $2,331,105 (est) $2,462,693 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2023 $16,113,610 $17,023,207
Expenses
Budget Production budget. 2023 $45,000,000 $46,329,176
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 3 | Peer Median: $16,000,000 | Reg Box Pred: $15,689,206 | Reg Main Pred: $16,615,069 2023 $15,980,000 (est) $16,882,054 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $215,922 (est) $228,111 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $5,400,000 (est) $5,704,824 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2023 $66,595,922 $69,144,166
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2023 $-50,482,312 $-52,120,959
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.