ScreenProfits

SCREEN PROFITS REPORT

The Last King

2016 · Nils Gaup · Mary Callery | Finn Gjerdrum | Erik Poppe · 1 hr 39 min

In the year 1204 Norway is raged by civil war. The King's illegitimate infant son, Håkon Håkonsson, which half the kingdom wants killed off, is guarded in secrecy by two men. A story which changed the course of the country's history.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Jakob Oftebro 2016 $646,665 $867,339 (est)
Kristofer Hivju 2016 $262,813 $352,498 (est)
Thorbjørn Harr 2016 $75,000 $100,594 (est)
Pål Sverre Valheim Hagen 2016 $120,000 $160,950 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2016 $8,905 $11,944
International International theatrical box office gross. 2016 $3,696,713 $4,958,216
Worldwide Combined worldwide theatrical box office gross. 2016 $3,705,618 $4,843,552
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2016 $1,483,138 (est) $1,989,258 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2016 $9,711 $13,025
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2016 $7,840 $10,516
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2016 $5,613 $7,529
Physical Purchases Physical Purchases: DVD $8,075, BluRay $4,086 2016 $12,162 $16,312
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2016 $4,445 (est) $5,962 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2016 $1,522,910 $2,042,603
Expenses
Budget Production budget. 2016 $6,000,000 $7,842,500
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $780,178 | Reg Main Pred: $1,216,525 2016 $891,000 (est) $1,195,054 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2016 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2016 $23,453 (est) $31,456 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2016 $720,000 (est) $965,700 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2016 $7,634,453 $10,034,710
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2016 $-6,111,543 $-7,992,107
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.