Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
Category
Year
Reported
Inflation Adjusted
Domestic Domestic theatrical box office gross.
2022
$10,582,266
$11,641,939
International International theatrical box office gross.
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
Category
Year
Reported
Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model.
2022
$21,158,477 (est)
$23,277,217 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model.
2022
$5,562,968
$6,120,025
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model.
2022
$8,393,400
$9,233,888
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model.
2022
$1,511,933
$1,663,333
Physical Purchases Physical Purchases: DVD $2,309,477, BluRay $2,340,188
2022
$4,649,666
$5,115,268
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model.
2022
$1,832,591 (est)
$2,016,100 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view.
2022
$43,109,034
$47,425,830
Expenses
Budget Production budget.
2022
$20,000,000
$21,434,916
Print & Advertising (P&A) P&A Estimated using Machine LearningsourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.92 2022 theatrical | Peer Count: 0 | Reg Box Pred: $13,683,217 | Reg Main Pred: $16,453,619
2022
$13,304,000 (est)
$14,636,219 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2022
$705,713 (est)
$776,381 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2022
$573,350 (est)
$630,764 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2022
$2,400,000 (est)
$2,640,328 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view.
2022
$36,983,063
$40,118,607
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model.