SCREEN PROFITS REPORT
2023 · Naoyoshi Shiotani · Akitoshi Mori | Masaya Saitou | Fumi Morihiro · 2 hr
While attending a meeting as a Chief Inspector of the Public Security Bureau, Akane Tsunemori received a report that an incident had occurred on a foreign vessel, and this was the beginning of a big and unexpected case.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Kana Hanazawa | 2023 | $105,750 | $111,719 | (est) |
| Tomokazu Seki | 2023 | $43,927 | $46,407 | (est) |
| Kenji Nojima | 2023 | $8,813 | $9,310 | (est) |
| Shizuka Itō | 2023 | $5,640 | $5,958 | (est) |
| Miyuki Sawashiro | 2023 | $22,580 | $23,855 | (est) |
| Ayane Sakura | 2023 | $14,100 | $14,896 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $309,757 | $327,242 |
| International International theatrical box office gross. | 2023 | $331,068 | $349,756 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $640,825 | $659,753 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $287,306 (est) | $303,524 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $35,757 | $37,776 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $43,840 | $46,315 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $1,727 | $1,824 |
| Physical Purchases Physical Purchases: DVD $3,362, BluRay $3,716 | 2023 | $7,079 | $7,478 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $53,069 (est) | $56,065 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $428,778 | $452,982 |
| Expenses | |||
| Budget Production budget. | 2023 | $705,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $1,200,032 | Reg Main Pred: $2,705,885 | 2023 | $513,000 (est) | $541,958 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $5,746 (est) | $6,070 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $84,600 (est) | $89,376 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $1,308,346 | $1,382,200 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-879,568 | $-929,219 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
