ScreenProfits

SCREEN PROFITS REPORT

On Broadway

Theatrical recovery release This film was released during the post-COVID theatrical recovery period (July 1, 2021 to December 31, 2021), which may affect comparisons to normal market conditions.

2021 · Thomas Kail · Thomas Kail | Lin-Manuel Miranda | Jeffrey Seller · 1 hr 22 min

An all-star cast tells the inside story of the Broadway theater, and how it came back from the brink thanks to innovative work, a new attention to inclusion and a sometimes uneasy balance between art and commerce. Legends of the stage and screen, including Helen Mirren, Christine Baranski, August Wilson, James Corden, Alec Baldwin, John Lithgow, Viola Davis, Hugh Jackman and Ian McKellen, take us behind the scenes of Broadway's most groundbreaking and beloved shows, from "A Chorus Line" to "Hamilton." Iconic performances by Lin Manuel Miranda, Patti Lupone, Bernadette Peters, James Earl Jones and Mandy Patinkin lead the way on a hurly burly ride through Times Square, once again the main street of American show business in ON BROADWAY, directed by Academy-Award nominee Oren Jacoby.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Daveed Diggs 2021 $1,350,748 $1,604,449 (est)
Renée Elise Goldsberry 2021 $414,506 $492,360 (est)
Jonathan Groff 2021 $611,163 $725,953 (est)
Christopher Jackson 2021 $238,555 $283,361 (est)
Jasmine Cephas Jones 2021 $69,207 $82,206 (est)
Lin-Manuel Miranda 2021 $250,000 $296,956 (est)
Leslie Odom Jr. 2021 $250,000 $296,956 (est)
Okieriete Onaodowan 2021 $146,848 $174,429 (est)
Anthony Ramos 2021 $250,000 $296,956 (est)
Phillipa Soo 2021 $65,269 $77,528 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2021 $82,733 $98,272
International International theatrical box office gross. 2021 $0 $0
Worldwide Combined worldwide theatrical box office gross. 2021 $82,733 $95,769
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2021 $41,367 (est) $49,136 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2021 $16,892 $20,065
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2021 $11,955 $14,201
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2021 $878 $1,043
Physical Purchases Physical Purchases: DVD $1,422, BluRay $1,211 2021 $2,633 $3,127
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2021 $14,468 (est) $17,186 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2021 $88,193 $104,758
Expenses
Budget Production budget. 2021 $12,500,000 $14,469,557
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 0 | Reg Box Pred: $173,610 | Reg Main Pred: $526,624 2021 $80,000 (est) $95,026 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $1,235 (est) $1,467 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2021 $1,500,000 (est) $1,781,734 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2021 $14,081,235 $16,347,784
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2021 $-13,993,042 $-16,243,026
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.