SCREEN PROFITS REPORT
2019 · Shinichiro Ushijima · Yuma Takahashi | Shinichiro Kashiwada · 1 hr 49 min
A high school student discovers one of his classmates, Sakura Yamauchi, is suffering from a terminal illness. This secret brings the two together, as she lives out her final moments.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Mahiro Takasugi | 2019 | $101,446 | $127,710 | (est) |
| Lynn | 2019 | $187,900 | $236,547 | (est) |
| Yukiyo Fujii | 2019 | $131,530 | $165,583 | (est) |
| Yuma Uchida | 2019 | $81,111 | $102,110 | (est) |
| Jun Fukushima | 2019 | $62,165 | $78,259 | (est) |
| Atsuko Tanaka | 2019 | $37,580 | $47,309 | (est) |
| Shin-ichiro Miki | 2019 | $37,580 | $47,309 | (est) |
| Emi Wakui | 2019 | $37,580 | $47,309 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2019 | $277,019 | $348,738 |
| International International theatrical box office gross. | 2019 | $33,470,987 | $42,136,530 |
| Worldwide Combined worldwide theatrical box office gross. | 2019 | $33,748,006 | $41,403,009 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2019 | $13,526,904 (est) | $17,028,981 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2019 | $65,130 | $81,992 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2019 | $67,900 | $85,479 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2019 | $13,512 | $17,011 |
| Physical Purchases Physical Purchases: DVD $21,620, BluRay $14,413 | 2019 | $36,033 | $45,362 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2019 | $55,929 (est) | $70,409 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2019 | $13,765,408 | $17,329,233 |
| Expenses | |||
| Budget Production budget. | 2019 | $1,879,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $4,176,949 | Reg Main Pred: $6,245,716 | 2019 | $3,119,000 (est) | $3,926,500 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $893,218 (est) | $1,124,470 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $194,092 (est) | $244,342 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $225,480 (est) | $283,856 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2019 | $6,310,791 | $7,944,636 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2019 | $7,454,618 | $9,384,597 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
