SCREEN PROFITS REPORT
2025 · Fūga Yamashiro | Abel Góngora · Akifumi Fujio | Masanori Miyake | Yūma Takahashi · 1 hr 33 min
Momo and Okarun set out on their latest adventure, traveling to a hot springs town home rented by Jiji, Momo's childhood friend and former crush, with the goal to solve the mystery surrounding his family.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Natsuki Hanae | 2025 | $421,500 | $421,500 | (est) |
| Shion Wakayama | 2025 | $56,200 | $56,200 | (est) |
| Kazuya Nakai | 2025 | $99,948 | $99,948 | (est) |
| Nana Mizuki | 2025 | $140,500 | $140,500 | (est) |
| Ayane Sakura | 2025 | $39,892 | $39,892 | (est) |
| Kaito Ishikawa | 2025 | $56,200 | $56,200 | (est) |
| Mayumi Tanaka | 2025 | $56,200 | $56,200 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2025 | $5,637,078 | $5,637,078 |
| International International theatrical box office gross. | 2025 | $1,265,765 | $1,265,765 |
| Worldwide Combined worldwide theatrical box office gross. | 2025 | $6,902,843 | $6,902,843 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2025 | $3,324,845 (est) | $3,324,845 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2025 | $569,877 | $569,877 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2025 | $695,127 | $695,127 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2025 | $7,201 | $7,201 |
| Physical Purchases Physical Purchases: DVD $34,466, BluRay $45,687 | 2025 | $80,153 | $80,153 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2025 | $939,515 (est) | $939,515 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2025 | $5,616,717 | $5,616,717 |
| Expenses | |||
| Budget Production budget. | 2025 | $2,810,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $7,118,959 | Reg Main Pred: $7,063,434 | 2025 | $6,254,000 (est) | $6,254,000 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $70,771 (est) | $70,771 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $337,200 (est) | $337,200 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2025 | $9,471,971 | $9,471,971 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2025 | $-3,855,254 | $-3,855,254 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
