Got a Tip? Tip Us
ScreenProfits

SCREEN PROFITS REPORT

The Retirement Plan

2023 · Tim Brown · Doug Murray | William G. Santor | Nicholas Tabarrok · 1 hr 43 min

When Ashley and her young daughter Sarah get caught up in a criminal enterprise that puts their lives at risk, she turns to estranged father Matt, currently living the life of a retired beach bum in the Cayman Islands.

Cast Salaries

Cast Year Salary Inflation adjusted salary Notes
Nicolas Cage 2023 $3,000,000 $3,169,347 (est)
Ron Perlman 2023 $576,114 $608,635 (est)
Ashley Greene 2023 $509,359 $538,112 (est)
Jackie Earl Haley 2023 $401,881 $424,567 (est)
Grace Byers 2023 $261,483 $276,243 (est)
Ernie Hudson 2023 $400,000 $422,580 (est)
Lynn Whitfield 2023 $286,743 $302,929 (est)
Joel David Moore 2023 $155,724 $164,514 (est)
Thalia Campbell 2023 $227,808 $240,668 (est)

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2023 $1,607,344 $1,698,077
International International theatrical box office gross. 2023 $45,756 $48,339
Worldwide Combined worldwide theatrical box office gross. 2023 $1,653,100 $1,701,928

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2023 $821,974 (est) $868,374 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2023 $170,359 $179,976
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2023 $210,067 $221,925
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2023 $7,956 $8,405
Physical Purchases Physical Purchases: DVD $15,327, BluRay $16,940 2023 $32,266 $34,088
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2023 $274,306 (est) $289,790 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2023 $1,516,930 $1,602,559
Expenses
Budget Production budget. 2023 $20,000,000 $20,590,745
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $3,285,804 | Reg Main Pred: $3,811,944 2023 $1,322,000 (est) $1,396,626 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $20,327 (est) $21,474 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2023 $2,400,000 (est) $2,535,478 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2023 $23,742,327 $24,544,322
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2023 $-22,225,397 $-22,941,764

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.