SCREEN PROFITS REPORT
2023 · Sean Garrity · Justin Rebelo · 1 hr 27 min
A couple feeling the pressures of parenting and adulthood, send their kids to winter camp for the first time and embark on a series of sexual adventures to reinvigorate their relationship.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Jonas Chernick | 2023 | $7,500 | $7,923 | (est) |
| Emily Hampshire | 2023 | $9,766 | $10,317 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $54,527 | $57,605 |
| International International theatrical box office gross. | 2023 | $5,608 | $5,925 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $60,135 | $61,911 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $29,507 (est) | $31,172 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $6,178 | $6,526 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $7,583 | $8,011 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $296 | $313 |
| Physical Purchases Physical Purchases: DVD $576, BluRay $636 | 2023 | $1,212 | $1,280 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $9,334 (est) | $9,860 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $54,109 | $57,164 |
| Expenses | |||
| Budget Production budget. | 2023 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $302,421 | Reg Main Pred: $1,079,925 | 2023 | $80,000 (est) | $84,516 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $725 (est) | $766 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $30,000 (est) | $31,693 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $360,725 | $381,088 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-306,616 | $-323,924 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
