SCREEN PROFITS REPORT
2025 · Jay Duplass · David Bonnett Jr. | Michael Strassner | Drew Langer · 1 hr 39 min
A newly sober man's Christmas Eve dental emergency leads to an unexpected romance with his older dentist as they explore Baltimore together.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Michael Strassner | 2025 | $7,500 | $7,500 | (est) |
| Liz Larsen | 2025 | $5,000 | $5,000 | (est) |
| Olivia Luccardi | 2025 | $13,855 | $13,855 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2025 | $40,000 | $40,000 |
| International International theatrical box office gross. | 2025 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2025 | $40,000 | $40,000 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2025 | $20,000 (est) | $20,000 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2025 | $4,400 | $4,400 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2025 | $5,360 | $5,360 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2025 | $60 | $60 |
| Physical Purchases Physical Purchases: DVD $275, BluRay $365 | 2025 | $640 | $640 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2025 | $6,667 (est) | $6,667 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2025 | $37,127 | $37,127 |
| Expenses | |||
| Budget Production budget. | 2025 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $208,231 | Reg Main Pred: $792,244 | 2025 | $80,000 (est) | $80,000 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $468 (est) | $468 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $30,000 (est) | $30,000 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2025 | $360,468 | $360,468 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2025 | $-323,341 | $-323,341 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
