SCREEN PROFITS REPORT
2019 · Bill Clark · Pippa Cross | Joanne Froggatt | Ros Hubbard | Mel Paton · 1 hr 41 min
A unique, intimate portrayal of a girl grieving for the loss of her best friend, which just so happens to take place on the day the world ends.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Tom Riley | 2019 | $7,500 | $9,442 | (est) |
| Joanne Froggatt | 2019 | $25,000 | $31,472 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2019 | $15,849 | $19,952 |
| International International theatrical box office gross. | 2019 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2019 | $15,849 | $19,444 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2019 | $7,925 (est) | $9,976 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2019 | $2,545 | $3,204 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2019 | $2,703 | $3,403 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2019 | $478 | $601 |
| Physical Purchases Physical Purchases: DVD $764, BluRay $510 | 2019 | $1,274 | $1,604 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2019 | $2,973 (est) | $3,743 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2019 | $17,898 | $22,532 |
| Expenses | |||
| Budget Production budget. | 2019 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $108,291 | Reg Main Pred: $533,677 | 2019 | $80,000 (est) | $100,712 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $252 (est) | $318 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $30,000 (est) | $37,767 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2019 | $360,252 | $453,521 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2019 | $-342,354 | $-430,989 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
