SCREEN PROFITS REPORT
2024 · Takashi Katagiri · Mirei Tsumura | Masaya Saitō | Soichiro Saito | Mirai Yamauchi | Tetsuya Nakatake | Yūichi Fukushima | Takako Yamamori · 1 hr 50 min
After receiving an order to be replaced in Operation Strix, Loid decides to help Anya win a cooking competition at Eden Academy, by making the director's favorite meal in order to prevent his replacement.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Takuya Eguchi | 2024 | $278,880 | $286,170 | (est) |
| Atsumi Tanezaki | 2024 | $254,157 | $260,801 | (est) |
| Saori Hayami | 2024 | $116,200 | $119,237 | (est) |
| Kenichirou Matsuda | 2024 | $178,085 | $182,740 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $8,110,042 | $8,322,035 |
| International International theatrical box office gross. | 2024 | $51,519,200 | $52,865,893 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $59,629,242 | $59,629,242 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $24,662,701 (est) | $25,307,375 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $928,705 | $952,981 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $1,133,942 | $1,163,583 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $29,681 | $30,457 |
| Physical Purchases Physical Purchases: DVD $72,854, BluRay $89,043 | 2024 | $161,897 | $166,129 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $1,371,629 (est) | $1,407,483 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $28,288,555 | $29,028,007 |
| Expenses | |||
| Budget Production budget. | 2024 | $9,296,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $17,117,535 | Reg Main Pred: $14,734,045 | 2024 | $16,103,000 (est) | $16,523,926 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $143,019 (est) | $146,758 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $367,751 (est) | $377,364 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $1,115,520 (est) | $1,144,679 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $27,025,290 | $27,731,721 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $1,263,265 | $1,296,286 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
