SCREEN PROFITS REPORT
2019 · Tatsuya Ishihara · Nagaharu Ohashi | Megumi Suzuki | Shigeru Saitō | Shinichi Nakamura | Yoshifumi Yarimizu · 1 hr 40 min
The story of Oumae Kumiko and others as second-year students.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Tomoyo Kurosawa | 2019 | $34,170 | $43,017 | (est) |
| Ayaka Asai | 2019 | $22,780 | $28,678 | (est) |
| Moe Toyota | 2019 | $14,238 | $17,924 | (est) |
| Chika Anzai | 2019 | $9,112 | $11,471 | (est) |
| Haruki Ishiya | 2019 | $5,703 | $7,179 | (est) |
| Konomi Fujimura | 2019 | $5,020 | $6,320 | (est) |
| Yuri Yamaoka | 2019 | $4,506 | $5,673 | (est) |
| Kenjiro Tsuda | 2019 | $22,780 | $28,678 | (est) |
| Miyuki Kobori | 2019 | $3,779 | $4,757 | (est) |
| Sora Amamiya | 2019 | $19,778 | $24,898 | (est) |
| Ayaka Nanase | 2019 | $3,417 | $4,302 | (est) |
| Misaki Kuno | 2019 | $3,417 | $4,302 | (est) |
| Shimba Tsuchiya | 2019 | $3,417 | $4,302 | (est) |
| Minako Kotobuki | 2019 | $3,417 | $4,302 | (est) |
| Takahiro Sakurai | 2019 | $22,780 | $28,678 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2019 | $90,341 | $113,730 |
| International International theatrical box office gross. | 2019 | $2,312,689 | $2,911,438 |
| Worldwide Combined worldwide theatrical box office gross. | 2019 | $2,403,030 | $2,948,105 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2019 | $970,246 (est) | $1,221,440 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2019 | $23,134 | $29,123 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2019 | $24,038 | $30,261 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2019 | $4,880 | $6,144 |
| Physical Purchases Physical Purchases: DVD $7,808, BluRay $5,205 | 2019 | $13,014 | $16,383 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2019 | $18,603 (est) | $23,419 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2019 | $1,053,914 | $1,326,769 |
| Expenses | |||
| Budget Production budget. | 2019 | $1,139,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $1,248,073 | Reg Main Pred: $2,405,677 | 2019 | $1,175,000 (est) | $1,479,204 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $14,860 (est) | $18,707 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $136,680 (est) | $172,066 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2019 | $2,465,540 | $3,103,862 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2019 | $-1,411,626 | $-1,777,092 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
