SCREEN PROFITS REPORT
2018 · David L. Cunningham · Edwin Marshall | David L. Cunningham · 1 hr 50 min
A timeless tale that takes place against the backdrop of the segregated coffee fields in 1920s Hawaii - a coming-of-age journey about a young man who transcends the boundaries of race and class in pursuit of a forbidden love.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Matt Dillon | 2018 | $37,500 | $48,073 | (est) |
| Jim Caviezel | 2018 | $25,000 | $32,049 | (est) |
| Ryan Potter | 2018 | $17,500 | $22,434 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2018 | $89,988 | $115,361 |
| International International theatrical box office gross. | 2018 | $936 | $1,200 |
| Worldwide Combined worldwide theatrical box office gross. | 2018 | $90,924 | $113,592 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2018 | $45,368 (est) | $58,160 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2018 | $9,606 | $12,314 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2018 | $9,852 | $12,630 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2018 | $2,120 | $2,717 |
| Physical Purchases Physical Purchases: DVD $3,176, BluRay $1,947 | 2018 | $5,123 | $6,567 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2018 | $16,136 (est) | $20,686 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2018 | $88,204 | $113,075 |
| Expenses | |||
| Budget Production budget. | 2018 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $343,525 | Reg Main Pred: $985,119 | 2018 | $80,000 (est) | $102,557 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $1,279 (est) | $1,640 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $30,000 (est) | $38,459 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2018 | $361,279 | $463,145 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2018 | $-273,075 | $-350,070 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
