SCREEN PROFITS REPORT
2022 · Takayuki Hirao · Ryoichiro Matsuo | Kosuke Arai | Yoshinori Hasegawa | Tomohiko Iwase | Motoko Kaneiwa · 1 hr 34 min
A famous movie producer gives her young production assistant a chance to direct his first film.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Konomi Kohara | 2022 | $7,500 | $8,251 | (est) |
| Hiroya Shimizu | 2022 | $5,000 | $5,501 | (est) |
| Ai Kakuma | 2022 | $3,125 | $3,438 | (est) |
| Akio Otsuka | 2022 | $12,500 | $13,752 | (est) |
| Ryuichi Kijima | 2022 | $1,250 | $1,375 | (est) |
| Rinka Otani | 2022 | $750 | $825 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $164,528 | $181,003 |
| International International theatrical box office gross. | 2022 | $21,356 | $23,495 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $185,884 | $199,220 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $90,806 (est) | $99,899 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $18,241 | $20,067 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $20,783 | $22,864 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $1,136 | $1,250 |
| Physical Purchases Physical Purchases: DVD $1,943, BluRay $1,943 | 2022 | $3,887 | $4,276 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $28,423 (est) | $31,269 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $163,276 | $179,626 |
| Expenses | |||
| Budget Production budget. | 2022 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $448,952 | Reg Main Pred: $1,156,454 | 2022 | $149,000 (est) | $163,920 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $2,172 (est) | $2,389 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $30,000 (est) | $33,004 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $431,172 | $474,348 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-267,896 | $-294,722 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
