SCREEN PROFITS REPORT
2023 · Klaus Härö · Kaarle Aho | David Collins | Kai Nordberg · 1 hr 43 min
A retired sea captain and his daughter must reassess their strained relationship after he begins a new romance with a widowed housekeeper.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| James Cosmo | 2023 | $49,050 | $51,819 | (est) |
| Bríd Brennan | 2023 | $9,528 | $10,066 | (est) |
| Catherine Walker | 2023 | $4,088 | $4,319 | (est) |
| Nora-Jane Noone | 2023 | $16,350 | $17,273 | (est) |
| Aidan O’Hare | 2023 | $1,635 | $1,727 | (est) |
| Gina Costigan | 2023 | $981 | $1,036 | (est) |
| Molly McCann | 2023 | $981 | $1,036 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $89,237 | $94,274 |
| International International theatrical box office gross. | 2023 | $208,192 | $219,944 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $297,429 | $306,214 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $127,895 (est) | $135,115 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $11,324 | $11,963 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $13,802 | $14,582 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $565 | $597 |
| Physical Purchases Physical Purchases: DVD $1,111, BluRay $1,228 | 2023 | $2,340 | $2,472 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $15,361 (est) | $16,228 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $171,287 | $180,956 |
| Expenses | |||
| Budget Production budget. | 2023 | $327,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $616,612 | Reg Main Pred: $1,361,909 | 2023 | $238,000 (est) | $251,435 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $2,295 (est) | $2,425 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $39,240 (est) | $41,455 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $606,535 | $640,774 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-435,248 | $-459,817 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
