SCREEN PROFITS REPORT
2024 · Steffen Haars · John Hegeman | Lee Kim | Nick Frost | Nick Spicer | Maxime Cottray | Aram Tertzakian · 1 hr 26 min
A family's vacation to a remote getaway takes an unexpected turn when they discover the island they're on is inhabited by a serial killer.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Nick Frost | 2024 | $37,500 | $38,480 | (est) |
| Aisling Bea | 2024 | $5,000 | $5,131 | (est) |
| Sebastian Croft | 2024 | $3,125 | $3,207 | (est) |
| Maisie Ayres | 2024 | $2,000 | $2,052 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $179,897 | $184,599 |
| International International theatrical box office gross. | 2024 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $179,897 | $179,897 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $89,949 (est) | $92,300 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $18,326 | $18,805 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $22,488 | $23,076 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $552 | $566 |
| Physical Purchases Physical Purchases: DVD $1,360, BluRay $1,662 | 2024 | $3,023 | $3,102 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $30,340 (est) | $31,133 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $164,678 | $168,982 |
| Expenses | |||
| Budget Production budget. | 2024 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $489,443 | Reg Main Pred: $1,023,385 | 2024 | $144,000 (est) | $147,764 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $2,141 (est) | $2,197 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $30,000 (est) | $30,784 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $426,141 | $437,280 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $-261,463 | $-268,298 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
