SCREEN PROFITS REPORT
2024 · Ryusuke Hamaguchi · Satoshi Takata · 1 hr 46 min
Takumi and his daughter Hana live in Mizubiki Village, close to Tokyo. One day, the village inhabitants become aware of a plan to build a camping site near Takumi's house, offering residents a comfortable escape to nature.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Hitoshi Omika | 2024 | $46,704 | $47,925 | (est) |
| Ryo Nishikawa | 2024 | $28,750 | $29,501 | (est) |
| Ryuji Kosaka | 2024 | $21,646 | $22,212 | (est) |
| Ayaka Shibutani | 2024 | $17,698 | $18,160 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $831,685 | $853,425 |
| International International theatrical box office gross. | 2024 | $2,429,621 | $2,493,130 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $3,261,306 | $3,261,306 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $1,387,691 (est) | $1,423,965 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $87,533 | $89,821 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $107,256 | $110,060 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $2,683 | $2,753 |
| Physical Purchases Physical Purchases: DVD $6,604, BluRay $8,072 | 2024 | $14,676 | $15,060 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $140,372 (est) | $144,041 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $1,740,211 | $1,785,699 |
| Expenses | |||
| Budget Production budget. | 2024 | $942,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $2,828,857 | Reg Main Pred: $3,508,645 | 2024 | $929,000 (est) | $953,284 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $22,623 (est) | $23,214 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $113,040 (est) | $115,995 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $2,006,663 | $2,059,116 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $-266,452 | $-273,417 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.