SCREEN PROFITS REPORT
2022 · Riley Stearns · Nate Bolotin | Aram Tertzakian | Lee Kim | Riley Stearns | Nick Spicer | Maxime Cottray · 1 hr 34 min
A woman opts for a cloning procedure after she receives a terminal diagnosis but when she recovers her attempts to have her clone decommissioned fail, leading to a court-mandated duel to the death.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Karen Gillan | 2022 | $434,944 | $478,498 | (est) |
| Beulah Koale | 2022 | $90,000 | $99,012 | (est) |
| Theo James | 2022 | $315,000 | $346,543 | (est) |
| Aaron Paul | 2022 | $225,000 | $247,531 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $185,212 | $203,759 |
| International International theatrical box office gross. | 2022 | $240,697 | $264,800 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $425,909 | $456,466 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $188,885 (est) | $207,799 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $22,613 | $24,878 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $25,562 | $28,122 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $1,452 | $1,598 |
| Physical Purchases Physical Purchases: DVD $2,534, BluRay $2,534 | 2022 | $5,068 | $5,576 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $32,204 (est) | $35,429 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $275,784 | $303,401 |
| Expenses | |||
| Budget Production budget. | 2022 | $4,500,000 | $4,822,856 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $807,029 | Reg Main Pred: $2,710,395 | 2022 | $341,000 (est) | $375,147 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $3,668 (est) | $4,035 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $540,000 (est) | $594,074 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $5,384,668 | $5,796,112 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-5,108,884 | $-5,492,711 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
