SCREEN PROFITS REPORT
2020 · Ant Timpson · Mette-Marie Kongsved | Laura Tunstall | Toby Harvard | Daniel Bekerman | Emma Slade | Katie Holly · 1 hr 36 min
A man in his thirties travels to a remote cabin to reconnect with his estranged father.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Elijah Wood | 2020 | $37,500 | $46,643 | (est) |
| Stephen McHattie | 2020 | $25,000 | $31,095 | (est) |
| Michael Smiley | 2020 | $14,491 | $18,024 | (est) |
| Madeleine Sami | 2020 | $2,000 | $2,488 | (est) |
| Martin Donovan | 2020 | $8,750 | $10,883 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2020 | $96,713 | $120,293 |
| International International theatrical box office gross. | 2020 | $21,234 | $26,411 |
| Worldwide Combined worldwide theatrical box office gross. | 2020 | $117,947 | $142,967 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2020 | $56,850 (est) | $70,711 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2020 | $24,097 | $29,972 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2020 | $16,199 | $20,149 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2020 | $1,380 | $1,716 |
| Physical Purchases Physical Purchases: DVD $2,233, BluRay $1,617 | 2020 | $3,850 | $4,789 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2020 | $17,113 (est) | $21,285 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2020 | $119,489 | $148,622 |
| Expenses | |||
| Budget Production budget. | 2020 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 0 | Reg Box Pred: $358,973 | Reg Main Pred: $1,550,565 | 2020 | $94,000 (est) | $116,919 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $1,780 (est) | $2,214 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2020 | $30,000 (est) | $37,315 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2020 | $375,780 | $467,402 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2020 | $-256,291 | $-318,780 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
