SCREEN PROFITS REPORT
2021 · 1 hr 12 min
No cast records have been imported yet.
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2021 | $93,579 | $111,155 |
| International International theatrical box office gross. | 2021 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2021 | $93,579 | $108,324 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2021 | $46,790 (est) | $55,578 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2021 | $18,844 | $22,384 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2021 | $13,365 | $15,876 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2021 | $976 | $1,159 |
| Physical Purchases Physical Purchases: DVD $1,578, BluRay $1,344 | 2021 | $2,922 | $3,471 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2021 | $16,348 (est) | $19,419 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2021 | $99,245 | $117,885 |
| Expenses | |||
| Budget Production budget. | 2021 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 1 | Reg Box Pred: $131,745 | Reg Main Pred: $212,978 | 2021 | $80,000 (est) | $95,026 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $1,389 (est) | $1,650 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $30,000 (est) | $35,635 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2021 | $361,389 | $429,267 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2021 | $-262,144 | $-311,381 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
