SCREEN PROFITS REPORT
Canary
2023 · Pierre Morel · Sébastien Raybaud | John Zois | Carsten Lorenz | Renee Tab | Christopher Tuffin | Jeff Elliott | Marina Grasic
SCREEN PROFITS REPORT
2023 · Pierre Morel · Sébastien Raybaud | John Zois | Carsten Lorenz | Renee Tab | Christopher Tuffin | Jeff Elliott | Marina Grasic
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Kate Beckinsale | 2023 | $37,500 | $39,617 | (est) |
| Rupert Friend | 2023 | $25,000 | $26,411 | (est) |
| Ray Stevenson | 2023 | $17,500 | $18,488 | (est) |
| Saffron Burrows | 2023 | $12,500 | $13,206 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $35,563 | $37,570 |
| International International theatrical box office gross. | 2023 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $35,563 | $36,613 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $17,782 (est) | $18,785 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $4,344 | $4,590 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $5,308 | $5,607 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $214 | $226 |
| Physical Purchases Physical Purchases: DVD $419, BluRay $464 | 2023 | $883 | $933 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $6,110 (est) | $6,455 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $34,640 | $36,596 |
| Expenses | |||
| Budget Production budget. | 2023 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $187,116 | Reg Main Pred: $280,678 | 2023 | $80,000 (est) | $84,516 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $464 (est) | $490 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $30,000 (est) | $31,693 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $360,464 | $380,812 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-325,824 | $-344,216 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.