SCREEN PROFITS REPORT
2023 · Sean Olson · Jason Brown | Phillip Glasser · 1 hr 40 min
After a troubled teen steals an important item from two big-city goons, he hides in a church summer camp and must protect his newfound friends at all cost when the goons track him down.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Corbin Bleu | 2023 | $186,150 | $196,658 | (est) |
| Ethan Drew | 2023 | $24,820 | $26,221 | (est) |
| Amanda Leighton | 2023 | $15,513 | $16,389 | (est) |
| Christopher Lloyd | 2023 | $62,050 | $65,553 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $1,125,010 | $1,188,516 |
| International International theatrical box office gross. | 2023 | $3,616 | $3,820 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $1,128,626 | $1,161,963 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $563,951 (est) | $595,786 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $118,985 | $125,702 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $146,740 | $155,024 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $5,552 | $5,865 |
| Physical Purchases Physical Purchases: DVD $10,692, BluRay $11,817 | 2023 | $22,509 | $23,780 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $191,974 (est) | $202,811 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $1,049,712 | $1,108,967 |
| Expenses | |||
| Budget Production budget. | 2023 | $1,241,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $1,950,877 | Reg Main Pred: $2,687,541 | 2023 | $903,000 (est) | $953,973 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $14,066 (est) | $14,860 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $148,920 (est) | $157,326 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $2,306,986 | $2,437,213 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-1,257,274 | $-1,328,246 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
