Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
Category
Year
Reported
Inflation Adjusted
Domestic Domestic theatrical box office gross.
2020
$12,611,536
$15,686,451
International International theatrical box office gross.
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
Category
Year
Reported
Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model.
2020
$9,385,768 (est)
$11,674,184 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model.
2020
$2,916,558
$3,627,666
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model.
2020
$1,976,942
$2,458,956
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model.
2020
$162,383
$201,975
Physical Purchases Physical Purchases: DVD $262,126, BluRay $189,816
2020
$451,942
$562,133
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model.
2020
$2,216,487 (est)
$2,756,905 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view.
2020
$17,110,080
$21,281,819
Expenses
Budget Production budget.
2020
$10,000,000
$12,121,329
Print & Advertising (P&A) P&A Estimated using Machine LearningsourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 1 | Reg Box Pred: $10,517,027 | Reg Main Pred: $10,523,265
2020
$4,734,000 (est)
$5,888,233 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2020
$96,720 (est)
$120,302 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2020
$254,940 (est)
$317,099 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model.
2020
$1,200,000 (est)
$1,492,581 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view.
2020
$16,285,660
$19,939,544
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model.