SCREEN PROFITS REPORT
2013 · Katie Graham | Andrew Matthews · Ezra Venetos | Thomas Fernandes · 1 hr 26 min
An overgrown nerd who serves as Game Master of a fantasy board game finds his role as leader of the misfits put into jeopardy when a new initiate enters the group.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Sam Eidson | 2013 | $7,500 | $10,362 | (est) |
| Anne Gee Byrd | 2013 | $5,000 | $6,908 | (est) |
| Brock England | 2013 | $3,125 | $4,317 | (est) |
| Garrett Graham | 2013 | $2,000 | $2,763 | (est) |
| Cyndi Williams | 2013 | $1,250 | $1,727 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2013 | $9,417 | $13,010 |
| International International theatrical box office gross. | 2013 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2013 | $9,417 | $12,679 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2013 | $4,709 (est) | $6,505 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2013 | $1,299 | $1,795 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2013 | $871 | $1,203 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2013 | $1,271 | $1,756 |
| Physical Purchases Physical Purchases: DVD $1,652, BluRay $636 | 2013 | $2,288 | $3,160 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2013 | $2,061 (est) | $2,847 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2013 | $12,498 | $17,266 |
| Expenses | |||
| Budget Production budget. | 2013 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $70,962 | Reg Main Pred: $356,315 | 2013 | $80,000 (est) | $110,524 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2013 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2013 | $211 (est) | $292 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2013 | $30,000 (est) | $41,446 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2013 | $360,211 | $497,648 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2013 | $-347,714 | $-480,382 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
