SCREEN PROFITS REPORT
2017 · Christopher Gorham · Adam Abel · 1 hr 24 min
Millions of readers love the 3 merman love novels by Sally Carmichael, Simon's pseudonym. Not even his brother and his newfound cute single mom friend know that Simon wrote the books. Will it eventually come out?
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Christopher Gorham | 2017 | $37,500 | $49,250 | (est) |
| Bitsie Tulloch | 2017 | $5,000 | $6,567 | (est) |
| Sebastian Roché | 2017 | $17,353 | $22,790 | (est) |
| Jack McBrayer | 2017 | $12,500 | $16,417 | (est) |
| Paula Marshall | 2017 | $8,750 | $11,492 | (est) |
| David Nibley | 2017 | $750 | $985 | (est) |
| Andie Nibley | 2017 | $750 | $985 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2017 | $113,435 | $148,979 |
| International International theatrical box office gross. | 2017 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2017 | $113,435 | $145,184 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2017 | $56,718 (est) | $74,489 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2017 | $11,558 | $15,180 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2017 | $11,058 | $14,524 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2017 | $3,291 | $4,322 |
| Physical Purchases Physical Purchases: DVD $4,789, BluRay $2,670 | 2017 | $7,459 | $9,797 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2017 | $20,455 (est) | $26,865 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2017 | $110,539 | $145,176 |
| Expenses | |||
| Budget Production budget. | 2017 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $326,131 | Reg Main Pred: $785,388 | 2017 | $91,000 (est) | $119,514 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2017 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2017 | $1,658 (est) | $2,178 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2017 | $30,000 (est) | $39,400 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2017 | $372,658 | $489,427 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2017 | $-262,119 | $-344,251 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.