SCREEN PROFITS REPORT
Waikiki
2023 · 1 hr 17 min
When a hula dancer on the run crashes into a broken spirit of a man, they begin a journey into a hidden world, developing a connection through humanity, nature, and culture.
SCREEN PROFITS REPORT
2023 · 1 hr 17 min
When a hula dancer on the run crashes into a broken spirit of a man, they begin a journey into a hidden world, developing a connection through humanity, nature, and culture.
No cast records have been imported yet.
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $36,471 | $38,530 |
| International International theatrical box office gross. | 2023 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $36,471 | $37,548 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $18,236 (est) | $19,265 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $4,432 | $4,682 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $5,417 | $5,722 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $218 | $230 |
| Physical Purchases Physical Purchases: DVD $427, BluRay $472 | 2023 | $899 | $950 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $6,264 (est) | $6,618 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $35,465 | $37,467 |
| Expenses | |||
| Budget Production budget. | 2023 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $189,879 | Reg Main Pred: $580,149 | 2023 | $80,000 (est) | $84,516 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $475 (est) | $502 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $30,000 (est) | $31,693 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $360,475 | $380,824 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-325,010 | $-343,357 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.