SCREEN PROFITS REPORT
2018 · Marc Fusco · Jeff Deverett | Steven Mark | Jane Hare | Rebecca Reyes · 1 hr 32 min
Outcast teen Eli connects with his isolated grandfather Samuel for the first time, makes him the subject of an animated art project for school, and uncovers his surprising past.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Hal Linden | 2018 | $37,500 | $48,073 | (est) |
| Ryan Ochoa | 2018 | $25,000 | $32,049 | (est) |
| Mateo Arias | 2018 | $3,125 | $4,006 | (est) |
| Michael B. Silver | 2018 | $2,000 | $2,564 | (est) |
| Ken Davitian | 2018 | $8,750 | $11,217 | (est) |
| Liza Lapira | 2018 | $5,000 | $6,410 | (est) |
| Catherine Siggins | 2018 | $750 | $961 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2018 | $161,565 | $207,120 |
| International International theatrical box office gross. | 2018 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2018 | $161,565 | $201,844 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2018 | $80,783 (est) | $103,560 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2018 | $17,080 | $21,896 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2018 | $17,533 | $22,476 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2018 | $3,747 | $4,804 |
| Physical Purchases Physical Purchases: DVD $5,615, BluRay $3,441 | 2018 | $9,056 | $11,609 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2018 | $28,932 (est) | $37,090 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2018 | $157,131 | $201,435 |
| Expenses | |||
| Budget Production budget. | 2018 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $409,548 | Reg Main Pred: $947,377 | 2018 | $129,000 (est) | $165,373 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $2,278 (est) | $2,921 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2018 | $30,000 (est) | $38,459 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2018 | $411,278 | $527,242 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2018 | $-254,148 | $-325,807 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.