ScreenProfits

SCREEN PROFITS REPORT

The Last Video Store

2024 · Cody Kennedy | Tim Rutherford · Greg Jeffs | Laurence Gendron · 1 hr 19 min

A young woman who is unknowingly in possession of a legendary "cursed tape" takes a collection of old video tapes to a video store. She and the store owner re-awake its curse, which leads to the release of a raft of cinematic villains.

Cast Salaries

Cast Salaries

View
Cast Year Salary Inflation adjusted salary Notes
Kevin Martin 2024 $7,500 $7,696 (est)
Yaayaa Adams 2024 $5,000 $5,131 (est)
Matthew Kennedy 2024 $3,125 $3,207 (est)
Josh Lenner 2024 $2,000 $2,052 (est)
Leland Tilden 2024 $1,250 $1,283 (est)
Box Office

Box Office Reported grosses are direct imports. Inflation-adjusted values use imported adjusted totals when available, otherwise they use the yearly U.S. CPI table you maintain in WordPress.

Inflation-adjusted values are shown in 2025 dollars when CPI data is available.

View
Category Year Reported Inflation Adjusted
Domestic Domestic theatrical box office gross. 2024 $5,631 $5,778
International International theatrical box office gross. 2024 $0 $0
Worldwide Combined worldwide theatrical box office gross. 2024 $5,631 $5,631
Earnings / Profitability

Earnings / Profitability

Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.

View
Category Year Reported Inflation Adjusted
Revenues
Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. 2024 $2,816 (est) $2,889 (est)
Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. 2024 $1,379 $1,415
Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. 2024 $1,648 $1,691
Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. 2024 $55 $56
Physical Purchases Physical Purchases: DVD $133, BluRay $163 2024 $296 $304
TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. 2024 $980 (est) $1,005 (est)
Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. 2024 $7,173 $7,360
Expenses
Budget Production budget. 2024 $250,000 N/A
Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $65,356 | Reg Main Pred: $280,097 2024 $80,000 (est) $82,091 (est)
Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2024 $0 (est) $0 (est)
Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2024 $93 (est) $96 (est)
Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. 2024 $30,000 (est) $30,784 (est)
Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. 2024 $360,093 $369,506
Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. 2024 $-352,920 $-362,146
Similar Movies

Similar Movies

View all similar movies

Related titles based on shared genres and franchise overlap.

Deep Dives & Reports

Deep Dives & Reports

Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.