SCREEN PROFITS REPORT
2023 · Nathaniel Martello-White · Valentina Brazzini | Tristan Goligher | Rob Watson
A debt-ridden teacher inherits an abandoned lakefront inn and discovers a dark, sinister secret in the form of a malignant supernatural presence.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Ashley Madekwe | 2023 | $7,500 | $7,923 | (est) |
| Bukky Bakray | 2023 | $5,000 | $5,282 | (est) |
| Jorden Myrie | 2023 | $3,125 | $3,301 | (est) |
| Samuel Small | 2023 | $2,000 | $2,113 | (est) |
| Maria Almeida | 2023 | $1,250 | $1,321 | (est) |
| Justin Salinger | 2023 | $750 | $792 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $31,002 | $32,752 |
| International International theatrical box office gross. | 2023 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $31,002 | $31,918 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $15,501 (est) | $16,376 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $3,904 | $4,124 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $4,760 | $5,029 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $194 | $205 |
| Physical Purchases Physical Purchases: DVD $382, BluRay $422 | 2023 | $804 | $849 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $5,334 (est) | $5,635 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $30,497 | $32,219 |
| Expenses | |||
| Budget Production budget. | 2023 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $172,207 | Reg Main Pred: $449,217 | 2023 | $80,000 (est) | $84,516 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $409 (est) | $432 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $30,000 (est) | $31,693 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $360,409 | $380,753 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $-329,911 | $-348,534 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
