SCREEN PROFITS REPORT
2019 · Dylan Thomas Ellis · 1 hr 31 min
Taylor, a gifted golfer, rejects the sport after his father's accident, but with support from family and faith, he pursues the state championship to honor his dad and embrace his talents.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Evan Hara | 2019 | $6,360 | $8,007 | (est) |
| Richard T. Jones | 2019 | $21,200 | $26,689 | (est) |
| Katie Leclerc | 2019 | $2,650 | $3,336 | (est) |
| Allie DeBerry | 2019 | $10,600 | $13,344 | (est) |
| Tim Ogletree | 2019 | $1,060 | $1,334 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2019 | $20,941 | $26,363 |
| International International theatrical box office gross. | 2019 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2019 | $20,941 | $25,691 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2019 | $10,471 (est) | $13,181 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2019 | $3,054 | $3,845 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2019 | $3,264 | $4,108 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2019 | $554 | $698 |
| Physical Purchases Physical Purchases: DVD $887, BluRay $591 | 2019 | $1,478 | $1,860 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2019 | $3,870 (est) | $4,871 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2019 | $22,689 | $28,564 |
| Expenses | |||
| Budget Production budget. | 2019 | $212,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $127,326 | Reg Main Pred: $446,023 | 2019 | $80,000 (est) | $100,712 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $320 (est) | $403 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $25,440 (est) | $32,026 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2019 | $317,760 | $400,027 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2019 | $-295,070 | $-371,463 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
