SCREEN PROFITS REPORT
2022 · Daniel Keith · Daniel Keith | Courtney Bissonette | Mary Dougherty · 1 hr 45 min
The elderly residents of a small remote town panic when the EPA announces mandatory changes to their chemical plant could cause a dramatic increase in sexual libido.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Daniel Keith, | 2022 | $57,770 | $63,555 | (est) |
| Kathy Searle, | 2022 | $35,562 | $39,123 | (est) |
| Roger Hendricks Simon, | 2022 | $26,774 | $29,455 | (est) |
| James Patrick Nelson, | 2022 | $21,891 | $24,083 | (est) |
| Sybil Lines, | 2022 | $18,725 | $20,600 | (est) |
| Sheila Stasack, | 2022 | $16,482 | $18,132 | (est) |
| Tony Triano | 2022 | $14,796 | $16,278 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $213,099 | $234,438 |
| International International theatrical box office gross. | 2022 | $1,237,201 | $1,361,090 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $1,450,300 | $1,554,353 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $601,430 (est) | $661,655 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $30,190 | $33,213 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $33,756 | $37,137 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $2,019 | $2,221 |
| Physical Purchases Physical Purchases: DVD $3,611, BluRay $3,611 | 2022 | $7,222 | $7,945 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $37,470 (est) | $41,222 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $712,087 | $783,393 |
| Expenses | |||
| Budget Production budget. | 2022 | $1,200,000 | $1,286,095 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $793,273 | Reg Main Pred: $1,323,956 | 2022 | $740,000 (est) | $814,101 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $9,471 (est) | $10,419 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $144,000 (est) | $158,420 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $2,093,471 | $2,269,035 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-1,381,384 | $-1,485,642 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
