SCREEN PROFITS REPORT
2021 · Natalie Morales · Mel Eslyn · 1 hr 31 min
A Spanish teacher and her student develop an unexpected friendship.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Mark Duplass | 2021 | $37,500 | $44,543 | (est) |
| Natalie Morales | 2021 | $25,000 | $29,696 | (est) |
| Desean Terry | 2021 | $3,377 | $4,011 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2021 | $73,257 | $87,016 |
| International International theatrical box office gross. | 2021 | $2,370 | $2,815 |
| Worldwide Combined worldwide theatrical box office gross. | 2021 | $75,627 | $87,543 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2021 | $37,577 (est) | $44,634 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2021 | $15,186 | $18,039 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2021 | $10,723 | $12,738 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2021 | $793 | $942 |
| Physical Purchases Physical Purchases: DVD $1,285, BluRay $1,095 | 2021 | $2,380 | $2,827 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2021 | $12,826 (est) | $15,235 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2021 | $79,485 | $94,414 |
| Expenses | |||
| Budget Production budget. | 2021 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.45 peak streaming like | Peer Count: 0 | Reg Box Pred: $278,506 | Reg Main Pred: $891,386 | 2021 | $80,000 (est) | $95,026 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $1,113 (est) | $1,322 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2021 | $30,000 (est) | $35,635 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2021 | $361,113 | $428,938 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2021 | $-281,628 | $-334,524 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
