SCREEN PROFITS REPORT
2023 · Jon Erwin | Brent McCorkle · Kevin Downes | Jon Erwin | Andrew Erwin | Daryl Lefever | Josh Walsh | Jerilyn Esquibel | Katelyn Botsch | Bekah Hubbell · 2 hr
The true story of a national spiritual awakening in the early 1970s and its origins within a community of teenage hippies in Southern California.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Joel Courtney | 2023 | $450,000 | $475,402 | (est) |
| Jonathan Roumie | 2023 | $300,000 | $316,935 | (est) |
| Kimberly Williams-Paisley | 2023 | $539,223 | $569,662 | (est) |
| Anna Grace Barlow | 2023 | $408,608 | $431,673 | (est) |
| Kelsey Grammer | 2023 | $525,000 | $554,636 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2023 | $52,102,987 | $55,044,147 |
| International International theatrical box office gross. | 2023 | $2,190,697 | $2,314,360 |
| Worldwide Combined worldwide theatrical box office gross. | 2023 | $54,293,684 | $55,897,370 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2023 | $26,927,772 (est) | $28,447,817 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2023 | $5,249,133 | $5,545,441 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2023 | $6,496,108 | $6,862,807 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2023 | $239,825 | $253,363 |
| Physical Purchases Physical Purchases: DVD $458,658, BluRay $506,937 | 2023 | $965,595 | $1,020,102 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2023 | $8,872,508 (est) | $9,373,352 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2023 | $48,750,941 | $51,502,882 |
| Expenses | |||
| Budget Production budget. | 2023 | $15,000,000 | $15,443,059 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 2 | Reg Box Pred: $26,603,387 | Reg Main Pred: $16,524,954 | 2023 | $18,750,000 (est) | $19,808,418 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $1,286,137 (est) | $1,358,738 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $653,263 (est) | $690,139 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2023 | $1,800,000 (est) | $1,901,608 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2023 | $37,489,400 | $39,201,962 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2023 | $11,261,542 | $12,300,920 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
