SCREEN PROFITS REPORT
2022 · Colson Baker | Mod Sun · Colson Baker | Mod Sun | Chris Long | Jib Polhemus · 1 hr 33 min
Follows London Clash, a movie star whose world is turned upside down when he must choose between pursuing his one true love and landing a life-changing, starring role in a major motion picture.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Colson Baker | 2022 | $37,500 | $41,255 | (est) |
| Mod Sun | 2022 | $5,000 | $5,501 | (est) |
| GaTa | 2022 | $17,500 | $19,252 | (est) |
| Zach Villa | 2022 | $2,000 | $2,200 | (est) |
| Jenna Boyd | 2022 | $8,750 | $9,626 | (est) |
| Becky G | 2022 | $5,000 | $5,501 | (est) |
| Megan Fox | 2022 | $5,000 | $5,501 | (est) |
| Dove Cameron | 2022 | $5,000 | $5,501 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2022 | $21,348 | $23,486 |
| International International theatrical box office gross. | 2022 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2022 | $21,348 | $22,880 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2022 | $10,674 (est) | $11,743 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2022 | $3,095 | $3,405 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2022 | $3,455 | $3,801 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2022 | $208 | $229 |
| Physical Purchases Physical Purchases: DVD $373, BluRay $373 | 2022 | $747 | $822 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2022 | $3,761 (est) | $4,137 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2022 | $21,940 | $24,137 |
| Expenses | |||
| Budget Production budget. | 2022 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 0.80 2022 streaming like | Peer Count: 0 | Reg Box Pred: $104,566 | Reg Main Pred: $382,918 | 2022 | $80,000 (est) | $88,011 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $292 (est) | $321 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2022 | $30,000 (est) | $33,004 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2022 | $360,292 | $396,370 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2022 | $-338,352 | $-372,234 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
