SCREEN PROFITS REPORT
2025 · Katherine Dudas | Ivan Leung | Harrison Xu · Noel Do-Murakami | Ivan Leung | Harrison Xu · 1 hr 13 min
During their final weekend together, two best friends test the limits of their friendship while making a triple-meta film.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Ivan Leung | 2025 | $7,500 | $7,500 | (est) |
| Harrison Xu | 2025 | $5,000 | $5,000 | (est) |
| Hudson Yang | 2025 | $3,125 | $3,125 | (est) |
| Nathan Doan | 2025 | $2,000 | $2,000 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2025 | $38,207 | $38,207 |
| International International theatrical box office gross. | 2025 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2025 | $38,207 | $38,207 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2025 | $19,104 (est) | $19,104 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2025 | $4,239 | $4,239 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2025 | $5,163 | $5,163 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2025 | $58 | $58 |
| Physical Purchases Physical Purchases: DVD $266, BluRay $353 | 2025 | $618 | $618 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2025 | $6,368 (est) | $6,368 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2025 | $35,549 | $35,549 |
| Expenses | |||
| Budget Production budget. | 2025 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $202,754 | Reg Main Pred: $705,765 | 2025 | $80,000 (est) | $80,000 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $448 (est) | $448 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2025 | $30,000 (est) | $30,000 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2025 | $360,448 | $360,448 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2025 | $-324,898 | $-324,898 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
