SCREEN PROFITS REPORT
Down and Derby
2005 · Eric Hendershot · Josh Steele | Dickilyn Johnson · 1 hr 30 min
A small town Pinewood Derby competition transforms an average group of dads into an awkward bunch of competitors.
SCREEN PROFITS REPORT
2005 · Eric Hendershot · Josh Steele | Dickilyn Johnson · 1 hr 30 min
A small town Pinewood Derby competition transforms an average group of dads into an awkward bunch of competitors.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Greg Germann | 2005 | $600,000 | $988,940 | (est) |
| Lauren Holly | 2005 | $654,389 | $1,078,586 | (est) |
| Pat Morita | 2005 | $381,642 | $629,035 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2005 | $231,609 | $381,746 |
| International International theatrical box office gross. | 2005 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2005 | $231,609 | $372,021 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2005 | $115,805 (est) | $190,873 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2005 | $2,742 | $4,519 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2005 | $500 | $824 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2005 | $36,742 | $60,559 |
| Physical Purchases Physical Purchases: VHS $1,067, DVD $52,285 | 2005 | $53,352 | $87,936 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2005 | $48,867 (est) | $80,545 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2005 | $258,007 | $425,257 |
| Expenses | |||
| Budget Production budget. | 2005 | $20,000,000 | $32,124,936 |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $579,935 | Reg Main Pred: $1,137,322 | 2005 | $185,000 (est) | $304,923 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2005 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2005 | $6,373 (est) | $10,504 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2005 | $2,400,000 (est) | $3,955,760 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2005 | $22,591,373 | $36,396,123 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2005 | $-22,333,365 | $-35,970,867 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.