SCREEN PROFITS REPORT
2019 · Kim Farrant · Su Armstrong | Brian R. Etting | Josh H. Etting · 1 hr 37 min
A daughter is torn between two mothers: one who raised her with love; and her biological mother, who instinctively claims her back.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Noomi Rapace | 2019 | $62,550 | $78,744 | (est) |
| Yvonne Strahovski | 2019 | $41,700 | $52,496 | (est) |
| Luke Evans | 2019 | $29,190 | $36,747 | (est) |
| Richard Roxburgh | 2019 | $20,850 | $26,248 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2019 | $10,628 | $13,380 |
| International International theatrical box office gross. | 2019 | $368,382 | $463,755 |
| Worldwide Combined worldwide theatrical box office gross. | 2019 | $379,010 | $464,980 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2019 | $152,667 (est) | $192,192 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2019 | $4,699 | $5,915 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2019 | $4,805 | $6,049 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2019 | $1,068 | $1,345 |
| Physical Purchases Physical Purchases: DVD $1,709, BluRay $1,140 | 2019 | $2,849 | $3,587 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2019 | $2,567 (est) | $3,232 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2019 | $168,656 | $212,320 |
| Expenses | |||
| Budget Production budget. | 2019 | $417,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $338,564 | Reg Main Pred: $1,602,710 | 2019 | $303,000 (est) | $381,446 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $2,378 (est) | $2,994 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2019 | $50,040 (est) | $62,995 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2019 | $772,418 | $972,395 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2019 | $-603,762 | $-760,075 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
