SCREEN PROFITS REPORT
2024 · Crystal J. Huang | Nicholas Ryan · Crystal J. Huang | Lan Kay | Ned Kisner · 1 hr 33 min
Kate must choose loyalty to a historical Asian clan, and her non-traditional love, amidst the deaths of her dance partners being investigated by her new lover.
| Cast | Year | Salary | Inflation adjusted salary | Notes |
|---|---|---|---|---|
| Gilles Marini | 2024 | $7,500 | $7,696 | (est) |
| Crystal J. Huang | 2024 | $5,000 | $5,131 | (est) |
| Karina Smirnoff | 2024 | $3,823 | $3,923 | (est) |
| Michael Madsen | 2024 | $12,500 | $12,827 | (est) |
Inflation-adjusted values are shown in 2025 dollars when CPI data is available.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Domestic Domestic theatrical box office gross. | 2024 | $38,254 | $39,254 |
| International International theatrical box office gross. | 2024 | $0 | $0 |
| Worldwide Combined worldwide theatrical box office gross. | 2024 | $38,254 | $38,254 |
Estimated revenues and expenses for films based on currently imported reported and estimated fields. Inflation-adjusted values use the CPI table when direct adjusted values are not present in the export.
| Category | Year | Reported | Inflation Adjusted |
|---|---|---|---|
| Revenues | |||
| Theatrical Net Revenue Estimated distributor theatrical revenue using the year-based ScreenProfits finance model. | 2024 | $19,127 (est) | $19,627 (est) |
| Digital Rentals Estimated digital rental revenue from the year-based ScreenProfits finance model. | 2024 | $4,424 | $4,539 |
| Digital Purchases Estimated digital purchase revenue from the year-based ScreenProfits finance model. | 2024 | $5,399 | $5,540 |
| Physical Rentals Estimated physical rental revenue from the year-based ScreenProfits finance model. | 2024 | $142 | $146 |
| Physical Purchases Physical Purchases: DVD $348, BluRay $426 | 2024 | $774 | $795 |
| TV & Streaming Revenue Estimated ancillary TV and streaming revenue from the year-based ScreenProfits finance model. | 2024 | $6,471 (est) | $6,641 (est) |
| Total Revenues Total of the revenue streams currently available or derived in this ScreenProfits profitability view. | 2024 | $36,338 | $37,288 |
| Expenses | |||
| Budget Production budget. | 2024 | $250,000 | N/A |
| Print & Advertising (P&A) P&A Estimated using Machine Learning sourceSource: ML P&A estimate (peer+ridge)Machine-learned P&A estimate based on peer comps and regression inputs. Reestimate Prior Estimate | Covid Mult: 1 | Peer Count: 0 | Reg Box Pred: $199,023 | Reg Main Pred: $692,804 | 2024 | $80,000 (est) | $82,091 (est) |
| Participations Talent and producer participation payouts. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $0 (est) | $0 (est) |
| Residuals Residual and related distribution expense line. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $472 (est) | $485 (est) |
| Interest & Overhead Interest and overhead allocation. Parsed from source context when available, otherwise estimated from the year-based ScreenProfits finance model. | 2024 | $30,000 (est) | $30,784 (est) |
| Total Expenses Total of budget, P&A, participations, residuals, and interest/overhead in this ScreenProfits profitability view. | 2024 | $360,472 | $369,895 |
| Movie Net Profit or Loss Estimated movie net profit/loss from the current ScreenProfits revenue and expense model. | 2024 | $-324,135 | $-332,607 |
Related titles based on shared genres and franchise overlap.
Editorial posts linked to this movie will be highlighted here via the post-to-movie relationship table.
